403 Hilltown RdFriesVA24330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fries at 403 Hilltown Rd, Fries, VA, 24330 earns $297/mo cash flow from $1,372/mo rent with a $880/mo payment. Total monthly income totals $1,372/mo, and annual cash flow totals $3,567/yr on $59,604 capital. ROI tracks 25.89% on current figures, and rental yield reads 9.16% at a $179,800 purchase. Equity gained on principal adds $1,160/yr, and 5% annual appreciation supports $49,675 over five years. Five-year ROI reaches 134.71% and total cumulative return in cash sums $80,294. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,372/mo property income instead of your personal income.
Single Family
Built in 1976
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24330, Fries, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,939 (100%) |
| Owner Occupied HU | 1,131 (58.3%) |
| Renter Occupied HU | 316 (16.3%) |
| Vacant Housing Units | 492 (25.4%) |
| Median Home Value | $132,165 |
| Average Home Value | $171,885 |
Housing Distribution
Address Breakdown
Residential
1,428
Single Family
1,397
Multi-Family
31
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Brewer • Tri-County Real Estate
Mls Name: SWVAR
Mls Provider:
Mls ID: #93954
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.