403 Emerald Ave APT 8El CajonCA92020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Cajon at 403 Emerald Ave APT 8, El Cajon, CA, 92020 uses $134,258 cash to close to unlock $2,530/yr annual cash flow and $211/mo monthly cash flow. Total monthly income runs $2,716/mo, and a $1,982/mo payment keeps the spread at $211/mo. Purchase price stands at $405,000, and rental yield measures 8.05% with $2,716/mo rent. Return on cash invested shows 21.79% in year one, and 5% annual appreciation builds toward $111,894 over five years. Five-year ROI reaches 112.93% and total cumulative return in cash records $151,622. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,716/mo property income covering a $1,982/mo payment rather than investor’s personal income.
Condo
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92020, El Cajon, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,427 (100%) |
| Owner Occupied HU | 8,563 (38.2%) |
| Renter Occupied HU | 13,016 (58.0%) |
| Vacant Housing Units | 848 ( 3.8%) |
| Median Home Value | $859,223 |
| Average Home Value | $900,497 |
Housing Distribution
Address Breakdown
Residential
21,033
Single Family
13,921
Multi-Family
7,112
Businesses
2,417
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marcus Minter • Minter Realty Group
Mls Name: CRMLS
Mls ID: #PTP2507008