403 E James StElyMN55731
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ely at 403 E James St, Ely, MN, 55731 priced at $236,500 converts $2,127/mo rent into $650/mo cash flow after a $1,158/mo obligation. Total monthly income equals $2,127/mo, and annual cash flow totals $7,797/yr on $78,400 invested. Return on cash invested prints 29.85% in year one, and rental yield reads 10.79% against a $236,500 entry. Equity gained on principal adds $1,526/yr, while 5% annual appreciation compiles into $65,341 by year five. Five-year ROI reaches 156.24% and total cumulative return in cash sums $122,491. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,127/mo property income covering a $1,158/mo payment, not borrower’s personal income.
Single Family
Built in 1940
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55731, Ely, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,875 (100%) |
| Owner Occupied HU | 2,036 (41.8%) |
| Renter Occupied HU | 675 (13.8%) |
| Vacant Housing Units | 2,164 (44.4%) |
| Median Home Value | $269,626 |
| Average Home Value | $319,896 |
Housing Distribution
Address Breakdown
Residential
3,274
Single Family
3,079
Multi-Family
195
Businesses
379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jodi Nyman • Z' Up North Realty
Mls Name: Lake Superior Area Realtors
Mls Provider:
Mls ID: #6116930
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Open House information is subject to change without notice. Copyright 2025 Lake Superior Area REALTORS, Inc.® MLS All Rights Reserved.