403 E German StShepherdstownWV25443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shepherdstown at 403 E German St, Shepherdstown, WV, 25443 offers a 7.31% rental yield on a $325,000 purchase with $1,980/mo rent. Total monthly income registers $1,980/mo, and a $1,591/mo payment leaves $99/mo available for distribution. Annual cash flow reaches $1,191/yr on $107,738 to close, and return on cash invested stands at 21.01% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 108.26% and total cumulative return in cash at $116,641. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,980/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1993
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25443, Shepherdstown, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,231 (100%) |
| Owner Occupied HU | 2,320 (71.8%) |
| Renter Occupied HU | 605 (18.7%) |
| Vacant Housing Units | 306 ( 9.5%) |
| Median Home Value | $443,854 |
| Average Home Value | $478,571 |
Housing Distribution
Address Breakdown
Residential
2,395
Single Family
2,347
Multi-Family
48
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: April Leonard • Cardinal Realty Group Inc.
Mls Name: Bright MLS
Mls ID: #WVJF2021178