403 E Cottonwood StKirksvilleMO63501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kirksville at 403 E Cottonwood St, Kirksville, MO, 63501 priced at $140,000 converts $1,206/mo rent into $334/mo cash flow after a $685/mo obligation. Total monthly income equals $1,206/mo, and annual cash flow totals $4,012/yr on $46,410 invested. Return on cash invested prints 28.55% in year one, and rental yield reads 10.34% against a $140,000 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation compiles into $38,679 by year five. Five-year ROI reaches 149.32% and total cumulative return in cash sums $69,298. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,206/mo property income covering a $685/mo payment, not borrower’s personal income.
Single Family
Built in 1920
5,832 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63501, Kirksville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,619 (100%) |
| Owner Occupied HU | 4,540 (47.2%) |
| Renter Occupied HU | 3,763 (39.1%) |
| Vacant Housing Units | 1,316 (13.7%) |
| Median Home Value | $194,902 |
| Average Home Value | $241,019 |
Housing Distribution
Address Breakdown
Residential
8,945
Single Family
8,728
Multi-Family
217
Businesses
903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Evonne Baker • CENTURY 21 Lifetime Realty
Mls Name: Northeast Central AOR
Mls ID: #41633