Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Georgetown at 403 Dove Hollow Trl, Georgetown, TX, 78633 offers a 11.82% rental yield on a $296,800 purchase with $2,924/mo rent. Total monthly income registers $2,924/mo, and a $1,453/mo payment leaves $713/mo available for distribution. Annual cash flow reaches $8,557/yr on $98,389 to close, and return on cash invested stands at 28.61% in year one. Equity gained on principal adds $1,915/yr while 5% annual appreciation supports $82,000 over five years. Portfolio math shows five-year ROI at 151.17% and total cumulative return in cash at $148,731. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,924/mo property income against a $1,453/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
6,272 sqft lot
$N/A/sqft
$100 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Listing removed | $310,000 |
| 2025-07-13 | Contingent | $310,000 |
| 2025-06-16 | Price change | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $1178.58 | 4.62% | $347,788 | 9.81% |
| 2023-10-26 | $1126.58 | -57.89% | $316,707 | 10.00% |
| 2022-10-26 | $2675.19 | -4.83% | $287,915 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
