








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Woodbine at 403 Crooked River Dr, Woodbine, GA, 31569 priced at $614,900 pairs $2,434/mo rent with after a $3,010/mo payment. Total monthly income equals $2,434/mo. Return on cash invested is 12.3% in year one, and rental yield stands at 4.75% on a $614,900 basis. Equity gained on principal adds $3,968/yr, and 5% annual appreciation accumulates to $169,886 by year five. Five-year ROI measures 61.87% and total cumulative return in cash reaches $125,158. For financing, Ziffy Mortgage’s DSCR program evaluates $2,434/mo property income against a $3,010/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31569, Woodbine, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,420 (100%) |
| Owner Occupied HU | 1,721 (71.1%) |
| Renter Occupied HU | 473 (19.5%) |
| Vacant Housing Units | 226 ( 9.3%) |
| Median Home Value | $309,335 |
| Average Home Value | $310,263 |
Residential
2,136
Single Family
2,127
Multi-Family
9
Businesses
155
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Katherine Carbaugh • HRP Realty
Mls Name: GAMLS
Mls ID: #10584012