403 Campbell StDaingerfieldTX75638
INVESTMENT ANALYSIS
Investment Verdict
Solid Income403 Campbell St, Daingerfield, TX, 75638 in Daingerfield carries a 1.54 coverage ratio, rent of $1,902/mo is 1.54 times the $1,232/mo payment. Rental yield 8.33%. That margin gives both the investor and Ziffy Mortgage's DSCR underwriting a comfortable buffer at a $274,000 acquisition price. No U.S. credit or income documentation required. Five-year appreciation adds $75,701; total projected cumulative return: $102,034.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.2% |
| Monthly Cash Flow | $(46) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,902 |
| Total Monthly Debt Service | $1,839 |
| DSCR Ratio | 1.03x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75638, Daingerfield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,535 (100%) |
| Owner Occupied HU | 1,576 (62.2%) |
| Renter Occupied HU | 615 (24.3%) |
| Vacant Housing Units | 344 (13.6%) |
| Median Home Value | $116,765 |
| Average Home Value | $164,775 |
Housing Distribution
Address Breakdown
Residential
2,195
Single Family
2,195
Multi-Family
0
Businesses
215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75638, Daingerfield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,535 (100%) |
| Owner Occupied HU | 1,576 (62.2%) |
| Renter Occupied HU | 615 (24.3%) |
| Vacant Housing Units | 344 (13.6%) |
| Median Home Value | $116,765 |
| Average Home Value | $164,775 |
Housing Distribution
Address Breakdown
Residential
2,195
Single Family
2,195
Multi-Family
0
Businesses
215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joe Austin • Vault Realty
Mls Name: NTREIS
Mls ID: #21102118