403 87th StMarmetWV25315








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Marmet at 403 87th St, Marmet, WV, 25315 uses $51,383 cash to close to unlock $7,642/yr annual cash flow and $637/mo monthly cash flow. Total monthly income runs $1,534/mo, and a $759/mo payment keeps the spread at $637/mo. Purchase price stands at $155,000, and rental yield measures 11.88% with $1,534/mo rent. Return on cash invested shows 34.78% in year one, and 5% annual appreciation builds toward $42,824 over five years. Five-year ROI reaches 182.08% and total cumulative return in cash records $93,556. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,534/mo property income covering a $759/mo payment rather than investor’s personal income.
Single Family
Built in 1963
4,399 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25315, Charleston, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,611 (100%) |
| Owner Occupied HU | 900 (55.9%) |
| Renter Occupied HU | 434 (26.9%) |
| Vacant Housing Units | 277 (17.2%) |
| Median Home Value | $87,581 |
| Average Home Value | $115,947 |
Housing Distribution
Address Breakdown
Residential
1,398
Single Family
1,392
Multi-Family
6
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Thomas Pratt • Fathom Realty LLC
Mls Name: KVBR
Mls Provider:
Mls ID: #278506
Disclaimer: Copyright Kanawha Valley Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.








