4028 Bell Grande Dr, Valrico, FL, 33596 | $219/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1696 sft

7163 Cruz Ct, Lakeland, FL, 33813

3 Bed
2 Bath
1490 sft

11325 N Rome Ave, Tampa, FL, 33612

4 Bed
2 Bath
1817 sft

1761 Broad Winged Hawk Dr, Ruskin, FL, 33570

3 Bed
2 Bath
1176 sft

3412 N 52nd St, Tampa, FL, 33619

Nearby investment properties with comparable prices

3 Bed
2 Bath
1250 sft

1420 W Meadowbrook Ave, Tampa, FL, 33612

3 Bed
2 Bath
1720 sft

12004 Legacy Bright St, Riverview, FL, 33578

3 Bed
2 Bath
1829 sft

8624 Snowy Owl Way, Tampa, FL, 33647

3 Bed
2 Bath
1422 sft

2911 E 20th Ave, Tampa, FL, 33605

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Valrico at 4028 Bell Grande Dr, Valrico, FL, 33596 earns $219/mo cash flow from $3,205/mo rent with a $2,202/mo payment. Total monthly income totals $3,205/mo, and annual cash flow totals $2,633/yr on $149,142 capital. ROI tracks 21.67% on current figures, and rental yield reads 8.55% at a $449,900 purchase. Equity gained on principal adds $2,903/yr, and 5% annual appreciation supports $124,299 over five years. Five-year ROI reaches 112.9% and total cumulative return in cash sums $168,382. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,205/mo property income instead of your personal income.

Single Family

Built in 1986

8,470 sqft lot

$N/A/sqft

No HOA