4027 N Fm 565 RdMont BelvieuTX77523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mont Belvieu at 4027 N Fm 565 Rd, Mont Belvieu, TX, 77523 listed at $325,000 pairs $2,428/mo rent with a $1,591/mo payment to leave $117/mo cash flow. Total monthly income runs $2,428/mo, and annual cash flow reaches $1,399/yr on $107,738 cash to close. Return on cash invested measures 21.21% in year one, and rental yield registers 8.96% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 111.03% and total cumulative return in cash totals $119,617. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,428/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
0.27 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vallerie Davis • Texan Preferred Realty
Mls Name: HAR
Mls Provider:
Mls ID: #82278383
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.