4026 Belle Grove Dr SWHuntsvilleAL35802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Huntsville at 4026 Belle Grove Dr SW, Huntsville, AL, 35802 offers a 10.31% rental yield on a $180,800 purchase with $1,554/mo rent. Total monthly income registers $1,554/mo, and a $885/mo payment leaves $533/mo available for distribution. Annual cash flow reaches $6,401/yr on $59,935 to close, and return on cash invested stands at 30.59% in year one. Equity gained on principal adds $1,167/yr while 5% annual appreciation supports $49,952 over five years. Portfolio math shows five-year ROI at 159.44% and total cumulative return in cash at $95,560. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,554/mo property income against a $885/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35802, Huntsville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,118 (100%) |
| Owner Occupied HU | 6,122 (50.5%) |
| Renter Occupied HU | 4,992 (41.2%) |
| Vacant Housing Units | 1,004 ( 8.3%) |
| Median Home Value | $370,762 |
| Average Home Value | $444,729 |
Housing Distribution
Address Breakdown
Residential
11,568
Single Family
8,142
Multi-Family
3,426
Businesses
680
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Michaels • Legend Realty
Mls Name: ValleyMLS
Mls ID: #21900705