Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ingram at 4025 Junction Hwy, Ingram, TX, 78025 offers $1,516/mo rent that, after a $1,762/mo payment. Total monthly income is $1,516/mo. Return on cash invested measures 9.41% in year one, and rental yield stands at 5.05% at a $360,000 entry. Equity gained on principal adds $2,323/yr while 5% annual appreciation compounds into $99,461 by year five. Five-year ROI records 47.75% and total cumulative return in cash reaches $56,985. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,516/mo property income versus a $1,762/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1953
1.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78025, Ingram, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,830 (100%) |
| Owner Occupied HU | 1,886 (66.6%) |
| Renter Occupied HU | 413 (14.6%) |
| Vacant Housing Units | 531 (18.8%) |
| Median Home Value | $408,897 |
| Average Home Value | $518,590 |
Residential
1,923
Single Family
1,923
Multi-Family
0
Businesses
244
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Listed for sale | $360,000 |
| 2025-09-01 | Listing removed | $360,000 |
| 2025-08-02 | Price change | $360,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-15 | $187.25 | 1.25% | $146,218 | 10.00% |
| 2023-09-15 | $184.93 | -9.64% | $132,925 | 10.00% |
| 2022-09-15 | $204.66 | -0.38% | $120,841 | 10.00% |
What's Special
Access Only
Listed by: Sedona Zamora • All City Real Estate, Ltd. Co
Mls Name: KVMLS
Mls ID: #120300
Disclaimer: Copyright Kerrville Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
