Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Moody at 4024 Eddy Gatesville Pkwy, Moody, TX, 76557 priced at $499,900 converts $2,436/mo rent into after a $2,447/mo obligation. Total monthly income equals $2,436/mo. Return on cash invested prints 11.81% in year one, and rental yield reads 5.85% against a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,113 by year five. Five-year ROI reaches 60.59% and total cumulative return in cash sums $100,404. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,436/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 2007
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76557, Moody, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,381 (100%) |
| Owner Occupied HU | 1,740 (73.1%) |
| Renter Occupied HU | 407 (17.1%) |
| Vacant Housing Units | 234 ( 9.8%) |
| Median Home Value | $284,242 |
| Average Home Value | $325,204 |
Residential
2,228
Single Family
2,228
Multi-Family
0
Businesses
62
Date | Event | Price |
|---|---|---|
| 2024-09-29 | Listed for sale | $499,900 |
| 2023-08-17 | Listing removed | N/A |
| 2023-06-22 | Listed for sale | $500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-22 | N/A | N/A | $133,420 | N/A |
| 2023-11-22 | $22.41 | -99.49% | $133,420 | -69.30% |
| 2022-11-22 | $4418.28 | 8.75% | $434,604 | 14.90% |
Listed by: Diane Pryor • Bentwood Realty
Mls Name: WMLS
Mls Provider:
Mls ID: #225790
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data exchange (IDX) program of the Waco Association of Realtors. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed. Copyright 2024 Waco Association of Realtors. All Rights Reserved. Last Updated On: 2024-11-21 16:51:53 PST
