








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Dallas at 4023 Rawlins St APT 105, Dallas, TX, 75219 generates $4,145/mo in rent and, after a $2,814/mo payment, leaves $56/mo in cash flow. Total monthly income is $4,145/mo, and annual cash flow is $677/yr on $189,175 invested. Return on cash invested sits at 20.42% in year one, and rental yield is 8.65% on a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 106.76% and total cumulative return in cash sums $201,971. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,145/mo property income rather than buyer’s personal income.
Condo
Built in 2006
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Carrie Himel • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #21125884