4023 Donald St APT KEugeneOR97405
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowNot flashy, but dependably profitable, 4023 Donald St APT K, Eugene, OR, 97405 in Eugene is listed at $189,500 and delivers $1,856/mo in rent and $313/mo in net monthly cash flow. The 11.76% yield and 2.18 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $52,355 over five years, and $1,745/yr in principal reduction supplements cash return. Total projected cumulative return: $117,583.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 5.8% |
| Monthly Cash Flow | $313 | $420 |
City averages based on Eugene market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,856 |
| Total Monthly Debt Service | $1,068 |
| DSCR Ratio | 1.74x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97405, Eugene, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,569 (100%) |
| Owner Occupied HU | 13,487 (65.6%) |
| Renter Occupied HU | 5,960 (29.0%) |
| Vacant Housing Units | 1,122 ( 5.5%) |
| Median Home Value | $610,753 |
| Average Home Value | $665,497 |
Housing Distribution
Address Breakdown
Residential
19,842
Single Family
18,654
Multi-Family
1,188
Businesses
1,023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97405, Eugene, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,569 (100%) |
| Owner Occupied HU | 13,487 (65.6%) |
| Renter Occupied HU | 5,960 (29.0%) |
| Vacant Housing Units | 1,122 ( 5.5%) |
| Median Home Value | $610,753 |
| Average Home Value | $665,497 |
Housing Distribution
Address Breakdown
Residential
19,842
Single Family
18,654
Multi-Family
1,188
Businesses
1,023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices