4022 Cedar Elm LnDallasTX75212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 4022 Cedar Elm Ln, Dallas, TX, 75212 earns $961/mo cash flow from $4,016/mo rent with a $2,092/mo payment. Total monthly income totals $4,016/mo, and annual cash flow totals $11,526/yr on $141,716 capital. ROI tracks 28.04% on current figures, and rental yield reads 11.27% at a $427,500 purchase. Equity gained on principal adds $2,759/yr, and 5% annual appreciation supports $118,110 over five years. Five-year ROI reaches 147.72% and total cumulative return in cash sums $209,350. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,016/mo property income instead of your personal income.
Single Family
Built in 2002
5,009 sqft lot
$N/A/sqft
$190 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75212, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,614 (100%) |
| Owner Occupied HU | 4,588 (43.2%) |
| Renter Occupied HU | 5,072 (47.8%) |
| Vacant Housing Units | 954 ( 9.0%) |
| Median Home Value | $263,214 |
| Average Home Value | $282,166 |
Housing Distribution
Address Breakdown
Residential
9,782
Single Family
6,618
Multi-Family
3,164
Businesses
915
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas Mcmayon • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20952478
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.