4021 NE Brooktree LnKansas CityMO64119
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 4021 NE Brooktree Ln, Kansas City, MO, 64119 in Kansas City. At $334,900 it earns $2,494/mo in rent and distributes $408/mo to the owner after the $1,506/mo payment, a consistent 8.93% yield. DSCR 1.66 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $92,527 in value; $3,084/yr in principal paydown compounds ownership stake. Total projected return: $153,340.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 6.2% |
| Monthly Cash Flow | $408 | $300 |
City averages based on Kansas City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,494 |
| Total Monthly Debt Service | $1,952 |
| DSCR Ratio | 1.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1979
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64119, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 9,756 (73.0%) |
| Renter Occupied HU | 3,100 (23.2%) |
| Vacant Housing Units | 517 ( 3.9%) |
| Median Home Value | $269,291 |
| Average Home Value | $306,353 |
Housing Distribution
Address Breakdown
Residential
13,530
Single Family
12,513
Multi-Family
1,017
Businesses
645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1979
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64119, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 9,756 (73.0%) |
| Renter Occupied HU | 3,100 (23.2%) |
| Vacant Housing Units | 517 ( 3.9%) |
| Median Home Value | $269,291 |
| Average Home Value | $306,353 |
Housing Distribution
Address Breakdown
Residential
13,530
Single Family
12,513
Multi-Family
1,017
Businesses
645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Connor Reeves • Mother & Son Realty Group
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2567437