4020 Lullwater WayAlpharettaGA30004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alpharetta at 4020 Lullwater Way, Alpharetta, GA, 30004 earns $70/mo cash flow from $3,356/mo rent with a $2,643/mo payment. Total monthly income totals $3,356/mo, and annual cash flow totals $834/yr on $177,660 capital. ROI tracks 20.53% on current figures, and rental yield reads 7.46% at a $540,000 purchase. Equity gained on principal adds $3,485/yr, and 5% annual appreciation supports $149,192 over five years. Five-year ROI reaches 106.01% and total cumulative return in cash sums $188,330. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,356/mo property income instead of your personal income.
Single Family
Built in 1995
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30004, Alpharetta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,351 (100%) |
| Owner Occupied HU | 19,123 (75.4%) |
| Renter Occupied HU | 5,457 (21.5%) |
| Vacant Housing Units | 771 ( 3.0%) |
| Median Home Value | $673,900 |
| Average Home Value | $736,428 |
Housing Distribution
Address Breakdown
Residential
25,191
Single Family
20,858
Multi-Family
4,333
Businesses
2,003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy E Morton • HOME Luxury Real Estate
Mls Name: GAMLS
Mls ID: #10677454