4020 GRANDE VISTA Boulevard #22-120, Saint Augustine, FL, 32084 | $177/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1315 sft

245 Wildwood Dr LOT 141, Saint Augustine, FL, 32086

2 Bed
2 Bath
1536 sft

4028 Las Brisas Pl #50, Elkton, FL, 32033

3 Bed
2 Bath
1178 sft

245 Wildwood Dr #25, Saint Augustine, FL, 32086

1 Bed
1 Bath
604 sft

1255-1255 Ponce Island Dr #A, Saint Augustine, FL, 32095

Nearby investment properties with comparable prices

2 Bed
2 Bath
870 sft

4420 CARTER Road #19, Saint Augustine, FL, 32086

2 Bed
2 Bath
864 sft

245 Wildwood Dr #53, Saint Augustine, FL, 32086

3 Bed
2 Bath
1344 sft

118 LOBSTER Place, Palatka, FL, 32177

1 Bed
1 Bath
560 sft

201 YACHT CLUB Drive UNIT 29, Saint Augustine, FL, 32084

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saint Augustine at 4020 GRANDE VISTA Boulevard #22-120, Saint Augustine, FL, 32084 offers a 9.22% rental yield on a $169,900 purchase with $1,305/mo rent. Total monthly income registers $1,305/mo, and a $832/mo payment leaves $177/mo available for distribution. Annual cash flow reaches $2,125/yr on $56,322 to close, and return on cash invested stands at 23.68% in year one. Equity gained on principal adds $1,096/yr while 5% annual appreciation supports $46,940 over five years. Portfolio math shows five-year ROI at 123.77% and total cumulative return in cash at $69,710. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,305/mo property income against a $832/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2000

N/A lot

$N/A/sqft

No HOA