402 WILD GOOSE DRLulingTX78648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Luling at 402 WILD GOOSE DR, Luling, TX, 78648 uses $77,236 cash to close to unlock $7,122/yr annual cash flow and $594/mo monthly cash flow. Total monthly income runs $2,250/mo, and a $1,140/mo payment keeps the spread at $594/mo. Purchase price stands at $232,990, and rental yield measures 11.59% with $2,250/mo rent. Return on cash invested shows 29.13% in year one, and 5% annual appreciation builds toward $64,371 over five years. Five-year ROI reaches 153.53% and total cumulative return in cash records $118,581. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,250/mo property income covering a $1,140/mo payment rather than investor’s personal income.
Single Family
Built in 2025
5,619 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78648, Luling, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,660 (100%) |
| Owner Occupied HU | 2,199 (60.1%) |
| Renter Occupied HU | 1,020 (27.9%) |
| Vacant Housing Units | 441 (12.0%) |
| Median Home Value | $230,417 |
| Average Home Value | $257,386 |
Housing Distribution
Address Breakdown
Residential
3,179
Single Family
3,012
Multi-Family
167
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices