402 WILD GOOSE DR, Luling, TX, 78648 | $594/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

402 WILD GOOSE DR, Luling, TX, 78648 | $594/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
7200 sft

18120 E Interstate Highway 10, Luling, TX, 78648

3 Bed
2 Bath
1849 sft

300 W Austin St, Luling, TX, 78648

3 Bed
2 Bath
1280 sft

400 WILD GOOSE DR, Luling, TX, 78648

3 Bed
2 Bath
2317 sft

158 Dow Ln, Luling, TX, 78648

Nearby investment properties with comparable prices

3 Bed
2 Bath
1156 sft

306 Wild Goose Dr, Luling, TX, 78648

Kitson Plan, Navarro Ranch : Cottage Collection

3 Bed
2 Bath
1402 sft

Kitson Plan, Navarro Ranch : Cottage Collection, Seguin, TX, 78155

3 Bed
2 Bath
1402 sft

309 Kayden Court, Marion, TX, 78124

3 Bed
2 Bath
1402 sft

Kitson Plan, Navarro Ranch : Cottage Collection, Seguin, TX, 78155

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Luling at 402 WILD GOOSE DR, Luling, TX, 78648 uses $77,236 cash to close to unlock $7,122/yr annual cash flow and $594/mo monthly cash flow. Total monthly income runs $2,250/mo, and a $1,140/mo payment keeps the spread at $594/mo. Purchase price stands at $232,990, and rental yield measures 11.59% with $2,250/mo rent. Return on cash invested shows 29.13% in year one, and 5% annual appreciation builds toward $64,371 over five years. Five-year ROI reaches 153.53% and total cumulative return in cash records $118,581. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,250/mo property income covering a $1,140/mo payment rather than investor’s personal income.

Single Family

Built in 2025

5,619 sqft lot

$N/A/sqft

No HOA

More details about the property

MOVE IN READY! The Atlanta is one of our one-story floorplans featured in our Ladera community in Luling, Texas. This 1,156 square foot home includes 3 bedrooms, 2 bathrooms and a 2-car garage. Our homes in Ladera feature a board and batten exterior. Step inside the Atlanta and enter the heart of the home, the open concept living space. The kitchen, dining and living room are intentionally designed for everyday living and entertaining. The kitchen features an island with a stainless-steel sink, quartz countertops, 42' upper 'picture frame' cabinets, a pantry closet, and stainless-steel appliances. The secondary bedrooms are located off the kitchen, as well as a secondary bathroom and utility room. The bedrooms include carpet and closets with wood shelving. The secondary bathroom has a shower/tub combination and a cultured marble vanity with trench sink. The primary bedroom is tucked away at the back of the home and includes an attached bathroom. Stretch out at the end of the day in this owner's retreat, which includes a walk-in shower, cultured marble vanity with trench sink and a large walk-in closet. This home features our America's Smart Home base package, which includes the Video Front Doorbell, Front Door Deadbolt Lock, Home Hub, Thermostat, and Deako Smart Switches.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78648, Luling, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,660 (100%)
Owner Occupied HU	2,199 (60.1%)
Renter Occupied HU	1,020 (27.9%)
Vacant Housing Units	441 (12.0%)
Median Home Value	$230,417
Average Home Value	$257,386