402 Webster StJamestownKS66948
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jamestown at 402 Webster St, Jamestown, KS, 66948 generates $1,038/mo in rent and, after a $519/mo payment, leaves $333/mo in cash flow. Total monthly income is $1,038/mo, and annual cash flow is $3,991/yr on $35,139 invested. Return on cash invested sits at 31.27% in year one, and rental yield is 11.75% on a $106,000 entry. Equity gained on principal adds $684/yr, while 5% annual appreciation builds toward $29,286 over five years. Five-year ROI reaches 164.41% and total cumulative return in cash sums $57,772. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,038/mo property income rather than buyer’s personal income.
Single Family
Built in 1910
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66948, Jamestown, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 195 (100%) |
| Owner Occupied HU | 143 (73.3%) |
| Renter Occupied HU | 21 (10.8%) |
| Vacant Housing Units | 31 (15.9%) |
| Median Home Value | $166,810 |
| Average Home Value | $222,902 |
Housing Distribution
Address Breakdown
Residential
180
Single Family
180
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices