Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hamilton at 402 W Ross St, Hamilton, TX, 76531 at $250,000 posts ROI 17.89% with from $1,639/mo rent. Total monthly income equals $1,639/mo. Return on cash invested measures 17.89% and rental yield reads 7.87% at the current $250,000. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 by year five. Five-year ROI prints 93.25% and total cumulative return in cash totals $77,278. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,639/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1935
1.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76531, Hamilton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,499 (100%) |
| Owner Occupied HU | 1,491 (59.7%) |
| Renter Occupied HU | 527 (21.1%) |
| Vacant Housing Units | 481 (19.2%) |
| Median Home Value | $149,523 |
| Average Home Value | $285,812 |
Residential
2,081
Single Family
2,081
Multi-Family
0
Businesses
305
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $139,758 | 10.00% |
| 2023-02-13 | $1221.52 | -30.37% | $127,053 | 10.00% |
| 2022-02-13 | $1754.25 | -6.87% | $115,503 | 10.00% |
Listed by: Brian Haile • Haile Realty Group
Mls Name: NTREIS
Mls ID: #20823180
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
