402 W Bluebell DrGarden CityUT84028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Garden City at 402 W Bluebell Dr, Garden City, UT, 84028 priced at $669,999 pairs $4,133/mo rent with $206/mo cash flow after a $3,279/mo payment. Total monthly income equals $4,133/mo, and annual cash flow comes to $2,476/yr on $220,430 invested. Return on cash invested is 21.18% in year one, and rental yield stands at 7.4% on a $669,999 basis. Equity gained on principal adds $4,323/yr, and 5% annual appreciation accumulates to $185,108 by year five. Five-year ROI measures 109.22% and total cumulative return in cash reaches $240,749. For financing, Ziffy Mortgage’s DSCR program evaluates $4,133/mo property income against a $3,279/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84028, Garden City, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,297 (100%) |
| Owner Occupied HU | 328 (14.3%) |
| Renter Occupied HU | 82 ( 3.6%) |
| Vacant Housing Units | 1,887 (82.2%) |
| Median Home Value | $589,623 |
| Average Home Value | $601,303 |
Housing Distribution
Address Breakdown
Residential
19
Single Family
19
Multi-Family
0
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bryce Anderson • Intermountain Properties
Mls Name: UtahRealEstate.com
Mls ID: #2085069