402 Swann AveAlexandriaVA22301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alexandria at 402 Swann Ave, Alexandria, VA, 22301 offers a 4.3% rental yield on a $1,136,687 purchase with $4,073/mo rent. 5% in year one. Equity gained on principal adds $7,335/yr while 5% annual appreciation supports $314,046 over five years. Portfolio math shows five-year ROI at 57.37% and total cumulative return in cash at $211,278. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,073/mo property income against a $5,564/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
792 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22301, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,685 (100%) |
| Owner Occupied HU | 4,090 (53.2%) |
| Renter Occupied HU | 2,740 (35.7%) |
| Vacant Housing Units | 855 (11.1%) |
| Median Home Value | $1,016,075 |
| Average Home Value | $1,118,677 |
Housing Distribution
Address Breakdown
Residential
6,777
Single Family
4,622
Multi-Family
2,155
Businesses
304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joe Petrone • Monument Sotheby's International Realty
Mls Name: Bright MLS
Mls ID: #VAAX2052708