402 SW Ivy RdEstacadaOR97023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Estacada at 402 SW Ivy Rd, Estacada, OR, 97023 generates $2,906/mo in rent and, after a $2,133/mo payment, leaves $276/mo in cash flow. Total monthly income is $2,906/mo, and annual cash flow is $3,307/yr on $144,435 invested. Return on cash invested sits at 22.2% in year one, and rental yield is 8% on a $435,700 entry. Equity gained on principal adds $2,812/yr, while 5% annual appreciation builds toward $120,376 over five years. Five-year ROI reaches 114.93% and total cumulative return in cash sums $166,000. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,906/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
7,408 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97023, Estacada, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,169 (100%) |
| Owner Occupied HU | 4,102 (79.4%) |
| Renter Occupied HU | 776 (15.0%) |
| Vacant Housing Units | 291 ( 5.6%) |
| Median Home Value | $610,780 |
| Average Home Value | $670,964 |
Housing Distribution
Address Breakdown
Residential
4,391
Single Family
4,300
Multi-Family
91
Businesses
317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices