402 Sheard DrPatagoniaAZ85624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Patagonia at 402 Sheard Dr, Patagonia, AZ, 85624 with 5% annual appreciation on a $225,000 basis while $1,570/mo rent supports operations. Total monthly income totals $1,570/mo and a $1,101/mo payment preserves $240/mo for cash returns. Annual cash flow comes to $2,883/yr on $74,588 deployed, and return on cash invested reaches 23.77% in year one. Equity gained on principal adds $1,452/yr, and five-year appreciation sums $62,163 alongside rental yield of 8.37%. Five-year ROI measures 123.27% and total cumulative return in cash totals $91,941.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,570/mo property income versus a $1,101/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1993
3,399 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85624, Patagonia, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 885 (100%) |
| Owner Occupied HU | 486 (54.9%) |
| Renter Occupied HU | 111 (12.5%) |
| Vacant Housing Units | 288 (32.5%) |
| Median Home Value | $370,455 |
| Average Home Value | $409,429 |
Housing Distribution
Address Breakdown
Residential
131
Single Family
131
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices