402 Schley StHamptonSC29924
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hampton at 402 Schley St, Hampton, SC, 29924 priced at $174,900 converts $1,367/mo rent into $97/mo cash flow after a $856/mo obligation. Total monthly income equals $1,367/mo, and annual cash flow totals $1,160/yr on $57,979 invested. Return on cash invested prints 21.91% in year one, and rental yield reads 9.38% against a $174,900 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation compiles into $48,322 by year five. Five-year ROI reaches 115.01% and total cumulative return in cash sums $66,684. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,367/mo property income covering a $856/mo payment, not borrower’s personal income.
Single Family
Built in 1955
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29924, Hampton, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,990 (100%) |
| Owner Occupied HU | 1,207 (60.7%) |
| Renter Occupied HU | 499 (25.1%) |
| Vacant Housing Units | 284 (14.3%) |
| Median Home Value | $207,993 |
| Average Home Value | $236,027 |
Housing Distribution
Address Breakdown
Residential
1,666
Single Family
1,665
Multi-Family
1
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lee P. Ellis • Ellis Realty & Insurance Agenc
Mls Name: Lowcountry Regional MLS
Mls Provider:
Mls ID: #187939
Disclaimer: 2025 Lowcountry Regional Multiple Listing Service. Information is deemed reliable but not guaranteed. Information is provided exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.