402 S Orlando AveCocoa BeachFL32931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cocoa Beach at 402 S Orlando Ave, Cocoa Beach, FL, 32931 priced at $1,895,000 pairs $3,318/mo rent with after a $9,275/mo payment. Total monthly income equals $3,318/mo. Return on cash invested is 2.28% in year one, and rental yield stands at 2.1% on a $1,895,000 basis. Equity gained on principal adds $12,228/yr, and 5% annual appreciation accumulates to $523,554 by year five. Five-year ROI measures 8.79% and total cumulative return in cash reaches $53,957. For financing, Ziffy Mortgage’s DSCR program evaluates $3,318/mo property income against a $9,275/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1961
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32931, Cocoa Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,899 (100%) |
| Owner Occupied HU | 5,582 (51.2%) |
| Renter Occupied HU | 1,807 (16.6%) |
| Vacant Housing Units | 3,510 (32.2%) |
| Median Home Value | $579,461 |
| Average Home Value | $632,244 |
Housing Distribution
Address Breakdown
Residential
8,985
Single Family
4,726
Multi-Family
4,259
Businesses
667
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adolfo Pereira IV • MARGAUX REALTY INC
Mls Name: Stellar MLS
Mls ID: #O6318947