402 Pico Dr, Pulaski, VA, 24301 | $478/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1471 sft

104 Park Dr, Narrows, VA, 24124

2 Bed
1 Bath
850 sft

308 Galway Ave, Dublin, VA, 24084

1 Bed
1 Bath
320 sft

6801 Beach Dr, Radford, VA, 24141

2 Bed
1 Bath
728 sft

645 W North St, Wytheville, VA, 24382

Nearby investment properties with comparable prices

2 Bed
1 Bath
832 sft

855 W Franklin St, Wytheville, VA, 24382

2 Bed
1 Bath
740 sft

133 4th St, Dublin, VA, 24084

2 Bed
1 Bath
1176 sft

321 Galway Ave, Dublin, VA, 24084

2 Bed
2 Bath
1088 sft

66 Greenview Ln, Hillsville, VA, 24343

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pulaski at 402 Pico Dr, Pulaski, VA, 24301 with 5% annual appreciation on a $140,000 basis while $1,315/mo rent supports operations. Total monthly income totals $1,315/mo and a $685/mo payment preserves $478/mo for cash returns. Annual cash flow comes to $5,740/yr on $46,410 deployed, and return on cash invested reaches 32.28% in year one. Equity gained on principal adds $903/yr, and five-year appreciation sums $38,679 alongside rental yield of 11.27%. Five-year ROI measures 168.97% and total cumulative return in cash totals $78,418.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,315/mo property income versus a $685/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1950

0.30 Acres lot

$N/A/sqft

No HOA