402 N Williams StRose CityMI48654
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rose City at 402 N Williams St, Rose City, MI, 48654 at $139,000 posts ROI 27.74% with $301/mo cash flow from $1,217/mo rent. Total monthly income equals $1,217/mo, and annual cash flow records $3,608/yr on $46,079 to close. Return on cash invested measures 27.74% and rental yield reads 10.51% at the current $139,000. Equity gained on principal adds $897/yr, and 5% annual appreciation supports $38,403 by year five. Five-year ROI prints 145.41% and total cumulative return in cash totals $67,004.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,217/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1950
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48654, Rose City, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,901 (100%) |
| Owner Occupied HU | 856 (45.0%) |
| Renter Occupied HU | 164 ( 8.6%) |
| Vacant Housing Units | 881 (46.3%) |
| Median Home Value | $170,221 |
| Average Home Value | $200,870 |
Housing Distribution
Address Breakdown
Residential
973
Single Family
957
Multi-Family
16
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices