402 N Madison AveWyomingIL61491
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wyoming at 402 N Madison Ave, Wyoming, IL, 61491 earns $100/mo cash flow from $967/mo rent with a $612/mo payment. Total monthly income totals $967/mo, and annual cash flow totals $1,197/yr on $41,438 capital. ROI tracks 22.8% on current figures, and rental yield reads 9.28% at a $125,000 purchase. Equity gained on principal adds $807/yr, and 5% annual appreciation supports $34,535 over five years. Five-year ROI reaches 119.35% and total cumulative return in cash sums $49,457. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $967/mo property income instead of your personal income.
Single Family
Built in 1957
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61491, Wyoming, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 894 (100%) |
| Owner Occupied HU | 621 (69.5%) |
| Renter Occupied HU | 146 (16.3%) |
| Vacant Housing Units | 127 (14.2%) |
| Median Home Value | $121,677 |
| Average Home Value | $160,700 |
Housing Distribution
Address Breakdown
Residential
858
Single Family
842
Multi-Family
16
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices