402 Mockingbird LnLa VillaTX78562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in La Villa at 402 Mockingbird Ln, La Villa, TX, 78562 uses $72,267 cash to close to unlock $4,149/yr annual cash flow and $346/mo monthly cash flow. Total monthly income runs $1,896/mo, and a $1,067/mo payment keeps the spread at $346/mo. Purchase price stands at $218,000, and rental yield measures 10.44% with $1,896/mo rent. Return on cash invested shows 25.65% in year one, and 5% annual appreciation builds toward $60,229 over five years. Five-year ROI reaches 134.84% and total cumulative return in cash records $97,447. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,896/mo property income covering a $1,067/mo payment rather than investor’s personal income.
Single Family
Built in 2007
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78562, La Villa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 401 (100%) |
| Owner Occupied HU | 275 (68.6%) |
| Renter Occupied HU | 88 (21.9%) |
| Vacant Housing Units | 38 ( 9.5%) |
| Median Home Value | $80,882 |
| Average Home Value | $120,173 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices