402 McAllen StDonnaTX78537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Donna at 402 McAllen St, Donna, TX, 78537 priced at $197,500 pairs $1,404/mo rent with after a $967/mo payment. Total monthly income equals $1,404/mo. Return on cash invested is 19.89% in year one, and rental yield stands at 8.53% on a $197,500 basis. Equity gained on principal adds $1,274/yr, and 5% annual appreciation accumulates to $54,566 by year five. Five-year ROI measures 104.04% and total cumulative return in cash reaches $68,115. For financing, Ziffy Mortgage’s DSCR program evaluates $1,404/mo property income against a $967/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1993
9,025 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78537, Donna, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,454 (100%) |
| Owner Occupied HU | 11,661 (63.2%) |
| Renter Occupied HU | 3,896 (21.1%) |
| Vacant Housing Units | 2,897 (15.7%) |
| Median Home Value | $88,249 |
| Average Home Value | $132,106 |
Housing Distribution
Address Breakdown
Residential
15,721
Single Family
14,656
Multi-Family
1,065
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices