402 Main St SBristolSD57219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bristol at 402 Main St S, Bristol, SD, 57219 with 5% annual appreciation on a $369,500 basis while $2,663/mo rent supports operations. Total monthly income totals $2,663/mo and a $1,809/mo payment preserves $327/mo for cash returns. Annual cash flow comes to $3,930/yr on $122,489 deployed, and return on cash invested reaches 23.12% in year one. Equity gained on principal adds $2,384/yr, and five-year appreciation sums $102,086 alongside rental yield of 8.65%. Five-year ROI measures 120.24% and total cumulative return in cash totals $147,280.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,663/mo property income versus a $1,809/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1920
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57219, Bristol, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 258 (100%) |
| Owner Occupied HU | 176 (68.2%) |
| Renter Occupied HU | 25 ( 9.7%) |
| Vacant Housing Units | 57 (22.1%) |
| Median Home Value | $175,000 |
| Average Home Value | $276,378 |
Housing Distribution
Address Breakdown
Residential
208
Single Family
208
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ERICKA M ALDRICH • 203 Realty
Mls Name: Northeast South Dakota BOR
Mls ID: #35-656