402 Lyman Dr LOT 271, Fayetteville, NC, 28312 | $568/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3036 sft

2600 Franciscan Dr, Fayetteville, NC, 28306

4 Bed
3 Bath
2309 sft

6879 S Staff Rd, Fayetteville, NC, 28306

4 Bed
4 Bath
2427 sft

630 Edgehill Rd, Fayetteville, NC, 28314

4 Bed
3 Bath
2164 sft

4123 Bent Grass Dr, Fayetteville, NC, 28312

Nearby investment properties with comparable prices

5 Bed
4 Bath
3144 sft

1523 Rough Rider Ln, Parkton, NC, 28371

3 Bed
2 Bath
1958 sft

225 Hogart St, Raeford, NC, 28376

3 Bed
2 Bath
1863 sft

1932 Stackhouse Dr LOT 241, Fayetteville, NC, 28314

$ 314,706

ROI

Cash Flow/m

4 Bed
3 Bath
1920 sft

1615 Percheron Path LOT 50, Fayetteville, NC, 28312

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fayetteville at 402 Lyman Dr LOT 271, Fayetteville, NC, 28312 uses $122,622 cash to close to unlock $6,817/yr annual cash flow and $568/mo monthly cash flow. Total monthly income runs $2,822/mo, and a $1,810/mo payment keeps the spread at $568/mo. Purchase price stands at $369,900, and rental yield measures 9.15% with $2,822/mo rent. Return on cash invested shows 25.47% in year one, and 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 132.56% and total cumulative return in cash records $162,550. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,822/mo property income covering a $1,810/mo payment rather than investor’s personal income.

Single Family

Built in 2024

0.29 Acres lot

$N/A/sqft

No HOA