402 Jazmin RdLaredoTX78043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laredo at 402 Jazmin Rd, Laredo, TX, 78043 uses $54,698 cash to close to unlock $1,743/yr annual cash flow and $145/mo monthly cash flow. Total monthly income runs $1,319/mo, and a $808/mo payment keeps the spread at $145/mo. Purchase price stands at $165,000, and rental yield measures 9.59% with $1,319/mo rent. Return on cash invested shows 23.1% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 121.21% and total cumulative return in cash records $66,299. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,319/mo property income covering a $808/mo payment rather than investor’s personal income.
Single Family
Built in 2009
4,660 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78043, Laredo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,662 (100%) |
| Owner Occupied HU | 7,965 (54.3%) |
| Renter Occupied HU | 5,624 (38.4%) |
| Vacant Housing Units | 1,073 ( 7.3%) |
| Median Home Value | $181,449 |
| Average Home Value | $227,965 |
Housing Distribution
Address Breakdown
Residential
13,709
Single Family
12,545
Multi-Family
1,164
Businesses
920
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jose Luis Pena, Jr • Texas Elite Realty Group
Mls Name: LAR
Mls Provider:
Mls ID: #20252784
Disclaimer: 2025 Laredo Multiple Listing Service. Information is deemed to be reliable but not guaranteed. Information is provided exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.