402 Hudson St, Winnsboro, SC, 29180 | $18/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1107 sft

143 Westshore Dr, Ridgeway, SC, 29130

3 Bed
2 Bath
1050 sft

13692 Newberry Rd, Blair, SC, 29015

3 Bed
2 Bath
1344 sft

537 Longleaf Rd, Ridgeway, SC, 29130

Airbnb Potential+ 1 more

3 Bed
2 Bath
1002 sft

2361 Harbor View Rd, Camden, SC, 29020

Nearby investment properties with comparable prices

3 Bed
2 Bath
1281 sft

206 Blue Valley Ct, Columbia, SC, 29203

3 Bed
3 Bath
1483 sft

1367 Sweet Gardenia Dr, Blythewood, SC, 29016

$ 246,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

1401 Lost Creek Dr #SG1KNJ, Columbia, SC, 29212

$ 246,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

1401 Lost Creek Dr #UFQH5P, Columbia, SC, 29212

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Winnsboro at 402 Hudson St, Winnsboro, SC, 29180 offers $1,744/mo rent that, after a $1,419/mo payment, leaves $18/mo cash flow. Total monthly income is $1,744/mo, and annual cash flow is $217/yr on $96,135 cash. Return on cash invested measures 20.13% in year one, and rental yield stands at 7.22% at a $290,000 entry. Equity gained on principal adds $1,871/yr while 5% annual appreciation compounds into $80,122 by year five. Five-year ROI records 103.78% and total cumulative return in cash reaches $99,772. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,744/mo property income versus a $1,419/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1948

0.60 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29180, Winnsboro, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,243 (100%)
Owner Occupied HU	3,914 (62.7%)
Renter Occupied HU	1,541 (24.7%)
Vacant Housing Units	788 (12.6%)
Median Home Value	$124,078
Average Home Value	$197,230