Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mount Calm at 402 Hcr #3241, Mount Calm, TX, 76673 generates $2,057/mo in rent, after a $1,542/mo payment. Total monthly income is $2,057/mo. Return on cash invested sits at 17.8% in year one, and rental yield is 7.84% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 92.77% and total cumulative return in cash sums $96,869. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,057/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
2.87 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76673, Mount Calm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 462 (100%) |
| Owner Occupied HU | 317 (68.6%) |
| Renter Occupied HU | 71 (15.4%) |
| Vacant Housing Units | 74 (16.0%) |
| Median Home Value | $178,676 |
| Average Home Value | $294,069 |
Residential
491
Single Family
491
Multi-Family
0
Businesses
23
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Breanna Watson • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #21074557
