402 FREE TIMBER LNStockdaleTX78160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stockdale at 402 FREE TIMBER LN, Stockdale, TX, 78160 uses $74,588 cash to close to unlock $3,531/yr annual cash flow and $294/mo monthly cash flow. Total monthly income runs $1,894/mo, and a $1,101/mo payment keeps the spread at $294/mo. Purchase price stands at $225,000, and rental yield measures 10.1% with $1,894/mo rent. Return on cash invested shows 24.64% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 129.48% and total cumulative return in cash records $96,573. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,894/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Manufactured
Built in 2020
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78160, Stockdale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,166 (100%) |
| Owner Occupied HU | 1,517 (70.0%) |
| Renter Occupied HU | 404 (18.7%) |
| Vacant Housing Units | 245 (11.3%) |
| Median Home Value | $251,582 |
| Average Home Value | $304,031 |
Housing Distribution
Address Breakdown
Residential
1,740
Single Family
1,740
Multi-Family
0
Businesses
135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hilary Barras • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1827223
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.