402 Francis StEl PasoTX79905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in El Paso at 402 Francis St, El Paso, TX, 79905 priced at $149,000 converts $1,265/mo rent into $206/mo cash flow after a $729/mo obligation. Total monthly income equals $1,265/mo, and annual cash flow totals $2,469/yr on $49,394 invested. Return on cash invested prints 24.91% in year one, and rental yield reads 10.19% against a $149,000 entry. Equity gained on principal adds $961/yr, while 5% annual appreciation compiles into $41,166 by year five. Five-year ROI reaches 130.88% and total cumulative return in cash sums $64,648. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,265/mo property income covering a $729/mo payment, not borrower’s personal income.
Single Family
Built in 1969
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79905, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,107 (100%) |
| Owner Occupied HU | 4,068 (44.7%) |
| Renter Occupied HU | 4,116 (45.2%) |
| Vacant Housing Units | 923 (10.1%) |
| Median Home Value | $116,067 |
| Average Home Value | $159,583 |
Housing Distribution
Address Breakdown
Residential
8,364
Single Family
7,480
Multi-Family
884
Businesses
1,062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices