402 East Maple StreetHoriconWI53032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Horicon at 402 East Maple Street, Horicon, WI, 53032 offers a 9.23% rental yield on a $185,000 purchase with $1,423/mo rent. Total monthly income registers $1,423/mo, and a $905/mo payment leaves $182/mo available for distribution. Annual cash flow reaches $2,183/yr on $61,328 to close, and return on cash invested stands at 23.47% in year one. Equity gained on principal adds $1,194/yr while 5% annual appreciation supports $51,112 over five years. Portfolio math shows five-year ROI at 122.61% and total cumulative return in cash at $75,195. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,423/mo property income against a $905/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1910
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53032, Horicon, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,228 (100%) |
| Owner Occupied HU | 1,548 (69.5%) |
| Renter Occupied HU | 576 (25.9%) |
| Vacant Housing Units | 104 ( 4.7%) |
| Median Home Value | $280,046 |
| Average Home Value | $346,300 |
Housing Distribution
Address Breakdown
Residential
2,207
Single Family
2,012
Multi-Family
195
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices