402 E Maple StWinter GardenFL34787
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 402 E Maple St, Winter Garden, FL, 34787 in Winter Garden the bet is firmly on appreciation. Rental yield 5.47%. The 5.47% gross yield on a $1,199,999 price is below income-first thresholds, but 5%/yr value growth projects $331,538 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (1.01) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $297,076.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.5% | 6.2% |
| Monthly Cash Flow | $(2,490) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,473 |
| Total Monthly Debt Service | $7,486 |
| DSCR Ratio | 0.73x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2021
10,121 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34787, Winter Garden, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,194 (100%) |
| Owner Occupied HU | 28,724 (66.5%) |
| Renter Occupied HU | 10,705 (24.8%) |
| Vacant Housing Units | 3,765 ( 8.7%) |
| Median Home Value | $555,571 |
| Average Home Value | $584,534 |
Housing Distribution
Address Breakdown
Residential
39,251
Single Family
29,693
Multi-Family
9,558
Businesses
1,618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2021
10,121 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34787, Winter Garden, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,194 (100%) |
| Owner Occupied HU | 28,724 (66.5%) |
| Renter Occupied HU | 10,705 (24.8%) |
| Vacant Housing Units | 3,765 ( 8.7%) |
| Median Home Value | $555,571 |
| Average Home Value | $584,534 |
Housing Distribution
Address Breakdown
Residential
39,251
Single Family
29,693
Multi-Family
9,558
Businesses
1,618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Suabi Ramnarain • FORTUNE REALTY OF CLERMONT
Mls Name: Stellar MLS
Mls ID: #G5098382