402 E 3rd StSedaliaMO65301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sedalia at 402 E 3rd St, Sedalia, MO, 65301 priced at $115,000 pairs $871/mo rent with $155/mo cash flow after a $563/mo payment. Total monthly income equals $871/mo, and annual cash flow comes to $1,856/yr on $38,123 invested. Return on cash invested is 24.78% in year one, and rental yield stands at 9.09% on a $115,000 basis. Equity gained on principal adds $742/yr, and 5% annual appreciation accumulates to $31,772 by year five. Five-year ROI measures 129.02% and total cumulative return in cash reaches $49,185. For financing, Ziffy Mortgage’s DSCR program evaluates $871/mo property income against a $563/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1890
4,760 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65301, Sedalia, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,989 (100%) |
| Owner Occupied HU | 9,410 (58.9%) |
| Renter Occupied HU | 4,853 (30.4%) |
| Vacant Housing Units | 1,726 (10.8%) |
| Median Home Value | $196,262 |
| Average Home Value | $254,534 |
Housing Distribution
Address Breakdown
Residential
14,646
Single Family
14,170
Multi-Family
476
Businesses
1,216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lacy Scott • Iron Gate Real Estate
Mls Name: CBORMLS
Mls Provider:
Mls ID: #421000
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.