402 Clusterwood DrYalahaFL34797
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yalaha at 402 Clusterwood Dr, Yalaha, FL, 34797 offers a 10.42% rental yield on a $299,900 purchase with $2,604/mo rent. Total monthly income registers $2,604/mo, and a $1,468/mo payment leaves $614/mo available for distribution. Annual cash flow reaches $7,364/yr on $99,417 to close, and return on cash invested stands at 27.32% in year one. Equity gained on principal adds $1,935/yr while 5% annual appreciation supports $82,857 over five years. Portfolio math shows five-year ROI at 143.15% and total cumulative return in cash at $142,312. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,604/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1984
2,787 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34797, Yalaha, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 703 (100%) |
| Owner Occupied HU | 569 (80.9%) |
| Renter Occupied HU | 52 ( 7.4%) |
| Vacant Housing Units | 82 (11.7%) |
| Median Home Value | $485,204 |
| Average Home Value | $504,460 |
Housing Distribution
Address Breakdown
Residential
645
Single Family
645
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices