402 Clayton Scott StWarner RobinsGA31088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warner Robins at 402 Clayton Scott St, Warner Robins, GA, 31088 earns $692/mo cash flow from $2,566/mo rent with a $1,507/mo payment. Total monthly income totals $2,566/mo, and annual cash flow totals $8,304/yr on $102,099 capital. ROI tracks 28.04% on current figures, and rental yield reads 10% at a $307,990 purchase. Equity gained on principal adds $1,987/yr, and 5% annual appreciation supports $85,092 over five years. Five-year ROI reaches 146.32% and total cumulative return in cash sums $149,388. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,566/mo property income instead of your personal income.
Single Family
Built in 2025
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31088, Warner Robins, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,664 (100%) |
| Owner Occupied HU | 14,800 (57.7%) |
| Renter Occupied HU | 9,127 (35.6%) |
| Vacant Housing Units | 1,737 ( 6.8%) |
| Median Home Value | $271,584 |
| Average Home Value | $310,853 |
Housing Distribution
Address Breakdown
Residential
24,304
Single Family
19,931
Multi-Family
4,373
Businesses
1,479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leslie Dekle • CENTURY COMMUNITIES
Mls Name: CGMLS
Mls ID: #254669