402 Beaver AveAliquippaPA15001
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Aliquippa rental at 402 Beaver Ave, Aliquippa, PA, 15001 sits in the solid-income band: 11.52% gross yield, $1,247/mo rent, $396/mo net after the $584/mo debt service, DSCR 2.14. Entry price of $129,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $35,889 and $1,196/yr in principal reduction bring total cumulative return to $74,972.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 6.2% |
| Monthly Cash Flow | $396 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,247 |
| Total Monthly Debt Service | $800 |
| DSCR Ratio | 1.56x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1920
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15001, Aliquippa, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,252 (100%) |
| Owner Occupied HU | 10,387 (68.1%) |
| Renter Occupied HU | 3,338 (21.9%) |
| Vacant Housing Units | 1,527 (10.0%) |
| Median Home Value | $218,276 |
| Average Home Value | $261,471 |
Housing Distribution
Address Breakdown
Residential
14,375
Single Family
13,822
Multi-Family
553
Businesses
729
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1920
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15001, Aliquippa, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,252 (100%) |
| Owner Occupied HU | 10,387 (68.1%) |
| Renter Occupied HU | 3,338 (21.9%) |
| Vacant Housing Units | 1,527 (10.0%) |
| Median Home Value | $218,276 |
| Average Home Value | $261,471 |
Housing Distribution
Address Breakdown
Residential
14,375
Single Family
13,822
Multi-Family
553
Businesses
729
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valerie Loutsion • HOWARD HANNA REAL ESTATE SERVICES
Mls Name: WPMLS
Mls ID: #1732142