402 Bainbridge Dr NWSandy SpringsGA30327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sandy Springs at 402 Bainbridge Dr NW, Sandy Springs, GA, 30327 generates $2,927/mo in rent and, after a $1,488/mo payment, leaves $702/mo in cash flow. Total monthly income is $2,927/mo, and annual cash flow is $8,421/yr on $100,776 invested. Return on cash invested sits at 28.26% in year one, and rental yield is 11.55% on a $304,000 entry. Equity gained on principal adds $1,962/yr, while 5% annual appreciation builds toward $83,990 over five years. Five-year ROI reaches 149.13% and total cumulative return in cash sums $150,284. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,927/mo property income rather than buyer’s personal income.
Condo
Built in 1983
1,402 sqft lot
$N/A/sqft
$375 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30327, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,771 (100%) |
| Owner Occupied HU | 7,826 (72.7%) |
| Renter Occupied HU | 2,476 (23.0%) |
| Vacant Housing Units | 469 ( 4.4%) |
| Median Home Value | $1,098,465 |
| Average Home Value | $1,214,544 |
Housing Distribution
Address Breakdown
Residential
10,532
Single Family
7,123
Multi-Family
3,409
Businesses
487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A