402 Avenue I SChillicotheTX79225








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Chillicothe at 402 Avenue I S, Chillicothe, TX, 79225 at $195,000 posts ROI 27.89% with $430/mo cash flow from $1,816/mo rent. Total monthly income equals $1,816/mo, and annual cash flow records $5,157/yr on $64,643 to close. Return on cash invested measures 27.89% and rental yield reads 11.18% at the current $195,000. Equity gained on principal adds $1,258/yr, and 5% annual appreciation supports $53,875 by year five. Five-year ROI prints 146.84% and total cumulative return in cash totals $94,918.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,816/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1930
5,749 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79225, Chillicothe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 389 (100%) |
| Owner Occupied HU | 226 (58.1%) |
| Renter Occupied HU | 99 (25.4%) |
| Vacant Housing Units | 64 (16.5%) |
| Median Home Value | $72,593 |
| Average Home Value | $125,022 |
Housing Distribution
Address Breakdown
Residential
184
Single Family
184
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: KINSEY BIRD • Exp Realty, LLC
Mls Name: WFAR
Mls ID: #177879








