Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Humble at 4019 Cedar Forest Dr, Humble, TX, 77339 earns $144/mo cash flow from $2,064/mo rent with a $1,322/mo payment. Total monthly income totals $2,064/mo, and annual cash flow totals $1,722/yr on $89,505 capital. ROI tracks 21.83% on current figures, and rental yield reads 9.17% at a $270,000 purchase. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,596 over five years. Five-year ROI reaches 114.38% and total cumulative return in cash sums $102,373. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,064/mo property income instead of your personal income.
Single Family
Built in 1978
8,280 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77339, Humble, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,546 (100%) |
| Owner Occupied HU | 11,162 (57.1%) |
| Renter Occupied HU | 6,644 (34.0%) |
| Vacant Housing Units | 1,740 ( 8.9%) |
| Median Home Value | $311,098 |
| Average Home Value | $348,976 |
Residential
18,497
Single Family
12,198
Multi-Family
6,299
Businesses
1,507
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lois Castro • M & M Texas Properties
Mls Name: HAR
Mls ID: #81086061
